1800 Oak Grove Rd E #258BurlesonTX76028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burleson at 1800 Oak Grove Rd E #258, Burleson, TX, 76028 earns $121/mo cash flow from $1,081/mo rent with a $661/mo payment. Total monthly income totals $1,081/mo, and annual cash flow totals $1,449/yr on $44,751 capital. ROI tracks 23.15% on current figures, and rental yield reads 9.61% at a $134,995 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,297 over five years. Five-year ROI reaches 121.44% and total cumulative return in cash sums $54,347. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,081/mo property income instead of your personal income.
Manufactured
Built in 2025
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Housing Distribution
Address Breakdown
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices