1800 Mount Gilead RdBethel SpringsTN38315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel Springs at 1800 Mount Gilead Rd, Bethel Springs, TN, 38315 uses $79,527 cash to close to unlock $5,389/yr annual cash flow and $449/mo monthly cash flow. Total monthly income runs $1,885/mo, and a $1,174/mo payment keeps the spread at $449/mo. Purchase price stands at $239,900, and rental yield measures 9.43% with $1,885/mo rent. Return on cash invested shows 26.69% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 138.97% and total cumulative return in cash records $110,515. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,885/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 1990
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38315, Bethel Springs, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,788 (100%) |
| Owner Occupied HU | 1,265 (70.7%) |
| Renter Occupied HU | 328 (18.3%) |
| Vacant Housing Units | 195 (10.9%) |
| Median Home Value | $172,054 |
| Average Home Value | $286,613 |
Housing Distribution
Address Breakdown
Residential
1,719
Single Family
1,719
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy N Griffin • Southern Realty Company
Mls Name: MAAR
Mls ID: #10208271