Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 1800 Jefferson Park Ave APT 605, Charlottesville, VA, 22903 offers a 9.3% rental yield on a $265,000 purchase with $2,054/mo rent. Total monthly income registers $2,054/mo, and a $1,297/mo payment leaves $200/mo available for distribution. Annual cash flow reaches $2,399/yr on $87,848 to close, and return on cash invested stands at 22.64% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 118.53% and total cumulative return in cash at $104,127. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,054/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1966
N/A lot
$N/A/sqft
$270 monthly HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| 2025-03-19 | Listed for sale | $265,000 |
| 2006-12-11 | Sold | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-20 | $1172.64 | 8.53% | $244,300 | 8.53% |
| 2022-03-20 | $1080.48 | -44.44% | $225,100 | 9.97% |
| 2021-03-20 | $1944.66 | N/A | $204,700 | -4.97% |
Listed by: Kelly C. Lindauer • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #662079
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
