1800 Hoffman Hill BoulevardDupontWA98327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dupont at 1800 Hoffman Hill Boulevard, Dupont, WA, 98327 generates $3,305/mo in rent and, after a $2,521/mo payment, leaves $209/mo in cash flow. Total monthly income is $3,305/mo, and annual cash flow is $2,507/yr on $169,435 invested. Return on cash invested sits at 21.54% in year one, and rental yield is 7.7% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 111.31% and total cumulative return in cash sums $188,605. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,305/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
4,778 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98327, Dupont, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,812 (100%) |
| Owner Occupied HU | 2,110 (55.4%) |
| Renter Occupied HU | 1,594 (41.8%) |
| Vacant Housing Units | 108 ( 2.8%) |
| Median Home Value | $588,037 |
| Average Home Value | $629,882 |
Housing Distribution
Address Breakdown
Residential
3,762
Single Family
3,603
Multi-Family
159
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Penelope A. Lacy • Dupont Realty & Property Mgmt
Mls Name: NWMLS
Mls ID: #2393507