1800 Edmond St UNIT 163Las VegasNV89146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 1800 Edmond St UNIT 163, Las Vegas, NV, 89146 earns $431/mo cash flow from $1,777/mo rent with a $1,140/mo payment. Total monthly income totals $1,777/mo, and annual cash flow totals $5,175/yr on $77,206 capital. ROI tracks 26.61% on current figures, and rental yield reads 9.16% at a $232,900 purchase. Equity gained on principal adds $1,503/yr, and 5% annual appreciation supports $64,346 over five years. Five-year ROI reaches 138.29% and total cumulative return in cash sums $106,769. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,777/mo property income instead of your personal income.
Condo
Built in 1991
926 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89146, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,013 (100%) |
| Owner Occupied HU | 3,456 (43.1%) |
| Renter Occupied HU | 4,022 (50.2%) |
| Vacant Housing Units | 535 ( 6.7%) |
| Median Home Value | $457,016 |
| Average Home Value | $501,466 |
Housing Distribution
Address Breakdown
Residential
7,564
Single Family
4,217
Multi-Family
3,347
Businesses
1,575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices