Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Elsinore at 1800 E Lakeshore Dr UNIT 510, Lake Elsinore, CA, 92530 listed at $400,000 pairs $3,049/mo rent with a $1,958/mo payment to leave $574/mo cash flow. Total monthly income runs $3,049/mo, and annual cash flow reaches $6,892/yr on $132,600 cash to close. Return on cash invested measures 25.11% in year one, and rental yield registers 9.15% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 130.73% and total cumulative return in cash totals $173,344. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,049/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2006
1,170 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92530, Lake Elsinore, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,602 (100%) |
| Owner Occupied HU | 12,181 (62.1%) |
| Renter Occupied HU | 6,569 (33.5%) |
| Vacant Housing Units | 852 ( 4.3%) |
| Median Home Value | $565,012 |
| Average Home Value | $584,170 |
Residential
18,298
Single Family
17,734
Multi-Family
564
Businesses
1,161
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kelly McLaren • Keller Williams Realty
Mls Name: CRMLS
Mls ID: #IG25196964
