180 W Drane StHarrisburgMO65256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisburg at 180 W Drane St, Harrisburg, MO, 65256 offers $2,495/mo rent that, after a $1,810/mo payment, leaves $192/mo cash flow. Total monthly income is $2,495/mo, and annual cash flow is $2,302/yr on $122,622 cash. Return on cash invested measures 21.79% in year one, and rental yield stands at 8.09% at a $369,900 entry. Equity gained on principal adds $2,387/yr while 5% annual appreciation compounds into $102,197 by year five. Five-year ROI records 112.95% and total cumulative return in cash reaches $138,502. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,495/mo property income versus a $1,810/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65256, Harrisburg, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 802 (100%) |
| Owner Occupied HU | 667 (83.2%) |
| Renter Occupied HU | 98 (12.2%) |
| Vacant Housing Units | 37 ( 4.6%) |
| Median Home Value | $358,589 |
| Average Home Value | $427,819 |
Housing Distribution
Address Breakdown
Residential
805
Single Family
805
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Elliott • Central Missouri Real Estate
Mls Name: CBORMLS
Mls Provider:
Mls ID: #429905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.