180 The Villas Way,Kingsland,GA,31548

Investment Highlights

Rental property for sale in Kingsland at 180 The Villas Way, Kingsland, GA, 31548 generates $2,280/mo in rent and, after a $1,576/mo payment, leaves $320/mo in cash flow. Total monthly income is $2,280/mo, and annual cash flow is $3,845/yr on $106,710 invested. Return on cash invested sits at 23.51% in year one, and rental yield is 8.5% on a $321,900 entry. Equity gained on principal adds $2,077/yr, while 5% annual appreciation builds toward $88,935 over five years. Five-year ROI reaches 122.05% and total cumulative return in cash sums $130,236. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,280/mo property income rather than buyer’s personal income.