180 Simerly Creek RdHamptonTN37658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hampton at 180 Simerly Creek Rd, Hampton, TN, 37658 priced at $111,900 pairs $884/mo rent with $214/mo cash flow after a $548/mo payment. Total monthly income equals $884/mo, and annual cash flow comes to $2,566/yr on $37,095 invested. Return on cash invested is 26.83% in year one, and rental yield stands at 9.48% on a $111,900 basis. Equity gained on principal adds $722/yr, and 5% annual appreciation accumulates to $30,916 by year five. Five-year ROI measures 139.67% and total cumulative return in cash reaches $51,812. For financing, Ziffy Mortgage’s DSCR program evaluates $884/mo property income against a $548/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
5.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37658, Hampton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,198 (100%) |
| Owner Occupied HU | 1,376 (62.6%) |
| Renter Occupied HU | 460 (20.9%) |
| Vacant Housing Units | 362 (16.5%) |
| Median Home Value | $186,392 |
| Average Home Value | $228,712 |
Housing Distribution
Address Breakdown
Residential
1,919
Single Family
1,919
Multi-Family
0
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices