180 Royal Pine DrWarrenvilleSC29851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrenville at 180 Royal Pine Dr, Warrenville, SC, 29851 uses $82,842 cash to close to unlock $7,578/yr annual cash flow and $632/mo monthly cash flow. Total monthly income runs $2,119/mo, and a $1,223/mo payment keeps the spread at $632/mo. Purchase price stands at $249,900, and rental yield measures 10.18% with $2,119/mo rent. Return on cash invested shows 29.06% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 151.61% and total cumulative return in cash records $125,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,119/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29851, Warrenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,843 (100%) |
| Owner Occupied HU | 3,327 (68.7%) |
| Renter Occupied HU | 990 (20.4%) |
| Vacant Housing Units | 526 (10.9%) |
| Median Home Value | $170,568 |
| Average Home Value | $235,744 |
Housing Distribution
Address Breakdown
Residential
4,099
Single Family
4,035
Multi-Family
64
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tommy Stephenson • Better Homes and Garden Real Estate Executive Partners
Mls Name: Aiken MLS
Mls ID: #218834