180 Rose StMakotiND58756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Makoti at 180 Rose St, Makoti, ND, 58756 offers $1,364/mo rent that, after a $734/mo payment, leaves $451/mo cash flow. Total monthly income is $1,364/mo, and annual cash flow is $5,415/yr on $49,725 cash. Return on cash invested measures 30.8% in year one, and rental yield stands at 10.91% at a $150,000 entry. Equity gained on principal adds $968/yr while 5% annual appreciation compounds into $41,442 by year five. Five-year ROI records 161.17% and total cumulative return in cash reaches $80,142. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,364/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58756, Makoti, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 144 (100%) |
| Owner Occupied HU | 88 (61.1%) |
| Renter Occupied HU | 28 (19.4%) |
| Vacant Housing Units | 28 (19.4%) |
| Median Home Value | $225,000 |
| Average Home Value | $248,011 |
Housing Distribution
Address Breakdown
Residential
36
Single Family
36
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Jason Brown • eXp Realty
Mls Name: Minot MLS
Mls Provider:
Mls ID: #250640
Disclaimer: The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of the MMLS, Inc. Real estate listings other than Zillow, Inc. are marked with the Broker Reciprocity logo and the view of detailed information about them includes the name of the listing broker. Zillow, Inc. does not display the entire MMLS, Inc. Broker Reciprocity database on this website. The listings of some real estate brokerage firms have been excluded. All information provided is deemed reliable but is not guaranteed and should be independently verified. No reproduction, distribution, or transmission of the information at this site is permitted without written permission from Zillow, Inc.