180 Ocean AveSan FranciscoCA94112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 180 Ocean Ave, San Francisco, CA, 94112 priced at $928,000 converts $6,023/mo rent into $282/mo cash flow after a $4,542/mo obligation. Total monthly income equals $6,023/mo, and annual cash flow totals $3,388/yr on $305,312 invested. Return on cash invested prints 21.17% in year one, and rental yield reads 7.79% against a $928,000 entry. Equity gained on principal adds $5,988/yr, while 5% annual appreciation compiles into $256,389 by year five. Five-year ROI reaches 109.57% and total cumulative return in cash sums $334,542. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,023/mo property income covering a $4,542/mo payment, not borrower’s personal income.
Single Family
Built in 1915
2,082 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94112, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 14,094 (58.2%) |
| Renter Occupied HU | 8,905 (36.7%) |
| Vacant Housing Units | 1,238 ( 5.1%) |
| Median Home Value | $1,208,430 |
| Average Home Value | $1,228,041 |
Housing Distribution
Address Breakdown
Residential
21,545
Single Family
18,799
Multi-Family
2,746
Businesses
998
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juanjuan Huang • Compass
Mls Name: SFAR
Mls ID: #425091013