180 N Grand Country Way LOT 20CosbyTN37722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,920/mo, and a $4,111/mo payment. Purchase price stands at $839,900, and rental yield measures 2.74% with $1,920/mo rent. Return on cash invested shows 6.56% in year one, and 5% annual appreciation builds toward $232,049 over five years. Five-year ROI reaches 30.99% and total cumulative return in cash records $85,627. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $4,111/mo payment rather than investor’s personal income.
Single Family
Built in 2016
4.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37722, Cosby, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,670 (100%) |
| Owner Occupied HU | 2,152 (58.6%) |
| Renter Occupied HU | 632 (17.2%) |
| Vacant Housing Units | 886 (24.1%) |
| Median Home Value | $247,865 |
| Average Home Value | $285,895 |
Housing Distribution
Address Breakdown
Residential
2,979
Single Family
2,939
Multi-Family
40
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices