180 N Edge Cliff StreetCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 180 N Edge Cliff Street, Castle Rock, CO, 80104 at $578,500 posts ROI 21.33% with $201/mo cash flow from $3,572/mo rent. Total monthly income equals $3,572/mo, and annual cash flow records $2,413/yr on $190,327 to close. Return on cash invested measures 21.33% and rental yield reads 7.41% at the current $578,500. Equity gained on principal adds $3,733/yr, and 5% annual appreciation supports $159,829 by year five. Five-year ROI prints 109.96% and total cumulative return in cash totals $209,274.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,572/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Olson • Realty One Group Premier
Mls Name: REcolorado
Mls ID: #3194273