180 Livingston Woods Dr, Irmo, SC, 29063 | $721/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1869 sft

209 Beaver Creek Dr, Columbia, SC, 29223

4 Bed
3 Bath
2046 sft

292 Marabou Cir, West Columbia, SC, 29169

3 Bed
2 Bath
1988 sft

361 Wycombe Rd, Columbia, SC, 29212

4 Bed
3 Bath
2358 sft

310 Andrew Corley Rd, Lexington, SC, 29072

Nearby investment properties with comparable prices

3 Bed
3 Bath
1795 sft

Buck Island II Plan, Blythewood Farms, Blythewood, SC, 29016

4 Bed
3 Bath
2325 sft

204 Brass Billion Path, Lexington, SC, 29073

3 Bed
3 Bath
1679 sft

1903 Burning Cider Ave, Gilbert, SC, 29054

3 Bed
3 Bath
1795 sft

Buck Island II Plan, Blythewood Farms, Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Irmo at 180 Livingston Woods Dr, Irmo, SC, 29063 with 5% annual appreciation on a $337,490 basis while $2,730/mo rent supports operations. Total monthly income totals $2,730/mo and a $1,652/mo payment preserves $721/mo for cash returns. Annual cash flow comes to $8,650/yr on $111,878 deployed, and return on cash invested reaches 27.64% in year one. Equity gained on principal adds $2,178/yr, and five-year appreciation sums $93,242 alongside rental yield of 9.71%. Five-year ROI measures 143.99% and total cumulative return in cash totals $161,098.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,730/mo property income versus a $1,652/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

5,227 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,409 (100%)
Owner Occupied HU	12,745 (82.7%)
Renter Occupied HU	2,104 (13.7%)
Vacant Housing Units	560 ( 3.6%)
Median Home Value	$273,754
Average Home Value	$346,566