180 Independence DrRoachMO65787
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roach at 180 Independence Dr, Roach, MO, 65787 generates $3,283/mo in rent and, after a $1,884/mo payment, leaves $886/mo in cash flow. Total monthly income is $3,283/mo, and annual cash flow is $10,628/yr on $127,628 invested. Return on cash invested sits at 28.24% in year one, and rental yield is 10.23% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 147.55% and total cumulative return in cash sums $188,314. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,283/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65787, Roach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,463 (100%) |
| Owner Occupied HU | 550 (37.6%) |
| Renter Occupied HU | 83 ( 5.7%) |
| Vacant Housing Units | 830 (56.7%) |
| Median Home Value | $348,855 |
| Average Home Value | $386,509 |
Housing Distribution
Address Breakdown
Residential
951
Single Family
951
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices