180 Hazelnut LnPocatelloID83204
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 180 Hazelnut Ln, Pocatello, ID, 83204 in Pocatello is narrow, $191/mo net on $808/mo rent after the $477/mo debt service, but the property operates at break-even-plus, not a loss. At $106,000 with a 9.2% yield, the long-run equity case via 5% appreciation ($29,286 over five years) and $976/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.69 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $52,004.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 5.8% |
| Monthly Cash Flow | $191 | $420 |
City averages based on Pocatello market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $808 |
| Total Monthly Debt Service | $580 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1981
3,920 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83204, Pocatello, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,167 (100%) |
| Owner Occupied HU | 5,217 (63.9%) |
| Renter Occupied HU | 2,471 (30.3%) |
| Vacant Housing Units | 479 ( 5.9%) |
| Median Home Value | $352,030 |
| Average Home Value | $376,337 |
Housing Distribution
Address Breakdown
Residential
7,666
Single Family
7,071
Multi-Family
595
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1981
3,920 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83204, Pocatello, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,167 (100%) |
| Owner Occupied HU | 5,217 (63.9%) |
| Renter Occupied HU | 2,471 (30.3%) |
| Vacant Housing Units | 479 ( 5.9%) |
| Median Home Value | $352,030 |
| Average Home Value | $376,337 |
Housing Distribution
Address Breakdown
Residential
7,666
Single Family
7,071
Multi-Family
595
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
