180 Grace Way, Green Mountain, NC, 28740 | $98/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
2 Bath
1456 sft

408 Eagle Ridge Rd, Roan Mountain, TN, 37687

3 Bed
2 Bath
1668 sft

48 Creekside Ct, Spruce Pine, NC, 28777

3 Bed
3 Bath
1750 sft

107 Buckner Drive, Roan Mountain, TN, 37687

2 Bed
1 Bath
1207 sft

12982 Us Highway 19w, Burnsville, NC, 28714

Nearby investment properties with comparable prices

5 Bed
3 Bath
1865 sft

170 Diana Ave, Erwin, TN, 37650

5 Bed
2 Bath
2269 sft

310 N Elm Ave, Erwin, TN, 37650

2 Bed
2 Bath
1020 sft

1249 Scioto Rd, Unicoi, TN, 37692

3 Bed
2 Bath
1464 sft

206 Sycamore St, Erwin, TN, 37650

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Green Mountain at 180 Grace Way, Green Mountain, NC, 28740 earns $98/mo cash flow from $2,530/mo rent with a $1,953/mo payment. Total monthly income totals $2,530/mo, and annual cash flow totals $1,178/yr on $132,269 capital. ROI tracks 20.8% on current figures, and rental yield reads 7.61% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 107.52% and total cumulative return in cash sums $142,214. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,530/mo property income instead of your personal income.

Single Family

Built in 1985

1.15 Acres lot

$N/A/sqft

No HOA