180 Donner AveRosevilleCA95678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 180 Donner Ave, Roseville, CA, 95678 with 5% annual appreciation on a $349,900 basis while $2,276/mo rent supports operations. Total monthly income totals $2,276/mo and a $1,713/mo payment preserves $111/mo for cash returns. Annual cash flow comes to $1,332/yr on $115,992 deployed, and return on cash invested reaches 21.06% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,671 alongside rental yield of 7.81%. Five-year ROI measures 109.04% and total cumulative return in cash totals $126,474.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,276/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1948
3,210 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,474 (100%) |
| Owner Occupied HU | 9,447 (51.1%) |
| Renter Occupied HU | 8,264 (44.7%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $596,322 |
| Average Home Value | $652,176 |
Housing Distribution
Address Breakdown
Residential
17,419
Single Family
13,738
Multi-Family
3,681
Businesses
2,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ravi Sharma • Real Estate Source Inc
Mls Name: MetroList Services of CA
Mls ID: #225137712