180 Del Ray DrMaysvilleGA30558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maysville at 180 Del Ray Dr, Maysville, GA, 30558 priced at $499,900 converts $5,851/mo rent into $2,808/mo cash flow after a $2,447/mo obligation. Total monthly income equals $5,851/mo, and annual cash flow totals $33,699/yr on $165,717 invested. Return on cash invested prints 40.24% in year one, and rental yield reads 14.05% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 211.77% and total cumulative return in cash sums $350,940. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,851/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2024
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30558, Maysville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,530 (100%) |
| Owner Occupied HU | 1,741 (68.8%) |
| Renter Occupied HU | 614 (24.3%) |
| Vacant Housing Units | 175 ( 6.9%) |
| Median Home Value | $270,853 |
| Average Home Value | $306,470 |
Housing Distribution
Address Breakdown
Residential
2,238
Single Family
2,238
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Ann Sweat • Braselton Real Estate Group, Inc.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7391180
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)