180 Daniels Run Rd NECopper HillVA24079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Copper Hill at 180 Daniels Run Rd NE, Copper Hill, VA, 24079 earns $229/mo cash flow from $2,587/mo rent with a $1,931/mo payment. Total monthly income totals $2,587/mo, and annual cash flow totals $2,743/yr on $130,777 capital. ROI tracks 22.01% on current figures, and rental yield reads 7.87% at a $394,500 purchase. Equity gained on principal adds $2,546/yr, and 5% annual appreciation supports $108,993 over five years. Five-year ROI reaches 113.82% and total cumulative return in cash sums $148,853. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,587/mo property income instead of your personal income.
Single Family
Built in 2004
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24079, Copper Hill, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 657 (68.4%) |
| Renter Occupied HU | 102 (10.6%) |
| Vacant Housing Units | 202 (21.0%) |
| Median Home Value | $265,678 |
| Average Home Value | $339,528 |
Housing Distribution
Address Breakdown
Residential
830
Single Family
830
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LEVI STEVEN COX • U/C BLUE RIDGE LAND & AUCTION CO INC- FLOYD
Mls Name: RVAR
Mls ID: #916944