Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dover at 18 Wingate Lane, Dover, NH, 03820 with 5% annual appreciation on a $399,999 basis while $3,151/mo rent supports operations. Total monthly income totals $3,151/mo and a $1,958/mo payment preserves $70/mo for cash returns. Annual cash flow comes to $836/yr on $132,600 deployed, and return on cash invested reaches 20.54% in year one. Equity gained on principal adds $2,581/yr, and five-year appreciation sums $110,512 alongside rental yield of 9.45%. Five-year ROI measures 108.21% and total cumulative return in cash totals $143,487.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,151/mo property income versus a $1,958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $399,999 |
| 2023-05-02 | Sold | $339,500 |
| 2023-03-22 | Listed for sale | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-15 | $5724.00 | 5.53% | $306,100 | 11.96% |
| 2022-04-15 | $5424.00 | 0.46% | $273,400 | 9.89% |
| 2021-04-15 | $5399.00 | -1.03% | $248,800 | 13.35% |
Listed by: Amy Turner • Compass New England, LLC
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5035540
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-15 11:35:12 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
