18 Westford Rd UNIT 5AyerMA01432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ayer at 18 Westford Rd UNIT 5, Ayer, MA, 01432 priced at $335,000 converts $3,118/mo rent into $1,006/mo cash flow after a $1,640/mo obligation. Total monthly income equals $3,118/mo, and annual cash flow totals $12,075/yr on $111,053 invested. Return on cash invested prints 30.78% in year one, and rental yield reads 11.17% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 161.33% and total cumulative return in cash sums $179,156. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,118/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Townhouse
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01432, Ayer, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,831 (100%) |
| Owner Occupied HU | 2,280 (59.5%) |
| Renter Occupied HU | 1,318 (34.4%) |
| Vacant Housing Units | 233 ( 6.1%) |
| Median Home Value | $548,766 |
| Average Home Value | $629,171 |
Housing Distribution
Address Breakdown
Residential
3,710
Single Family
3,345
Multi-Family
365
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Gray • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73402562