18 Wade Hampton TrlHendersonNV89052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 18 Wade Hampton Trl, Henderson, NV, 89052 offers $4,297/mo rent that, after a $8,761/mo payment. Total monthly income is $4,297/mo. Return on cash invested measures 6.84% in year one, and rental yield stands at 2.88% at a $1,790,000 entry. Equity gained on principal adds $11,551/yr while 5% annual appreciation compounds into $494,544 by year five. Five-year ROI records 32.46% and total cumulative return in cash reaches $188,272. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,297/mo property income versus a $8,761/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.33 Acres lot
$N/A/sqft
$1,486 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89052, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,014 (100%) |
| Owner Occupied HU | 17,088 (58.9%) |
| Renter Occupied HU | 9,783 (33.7%) |
| Vacant Housing Units | 2,143 ( 7.4%) |
| Median Home Value | $587,284 |
| Average Home Value | $644,824 |
Housing Distribution
Address Breakdown
Residential
28,001
Single Family
20,052
Multi-Family
7,949
Businesses
1,375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kihun Kim • Kim's Realty Solutions
Mls Name: GLVAR
Mls Provider:
Mls ID: #2638855
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)