18 Valerie AvenueMontpelierVT05602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Montpelier at 18 Valerie Avenue, Montpelier, VT, 05602 priced at $485,000 converts $3,840/mo rent into $613/mo cash flow after a $2,374/mo obligation. Total monthly income equals $3,840/mo, and annual cash flow totals $7,358/yr on $160,778 invested. Return on cash invested prints 24.49% in year one, and rental yield reads 9.5% against a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation compiles into $133,997 by year five. Five-year ROI reaches 128% and total cumulative return in cash sums $205,802. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,840/mo property income covering a $2,374/mo payment, not borrower’s personal income.
Single Family
Built in 1961
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05602, Montpelier, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,099 (100%) |
| Owner Occupied HU | 3,698 (60.6%) |
| Renter Occupied HU | 1,967 (32.3%) |
| Vacant Housing Units | 434 ( 7.1%) |
| Median Home Value | $386,997 |
| Average Home Value | $427,179 |
Housing Distribution
Address Breakdown
Residential
6,056
Single Family
5,636
Multi-Family
420
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin S Casey • Coldwell Banker Hickok & Boardman / E. Montpelier
Mls Name: PrimeMLS
Mls ID: #5056306