18 State Route 119 WFitzwilliamNH03447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fitzwilliam at 18 State Route 119 W, Fitzwilliam, NH, 03447 uses $119,009 cash to close to unlock $3,934/yr annual cash flow and $328/mo monthly cash flow. Total monthly income runs $2,734/mo, and a $1,757/mo payment keeps the spread at $328/mo. Purchase price stands at $359,000, and rental yield measures 9.14% with $2,734/mo rent. Return on cash invested shows 23.21% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 121.24% and total cumulative return in cash records $144,283. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,734/mo property income covering a $1,757/mo payment rather than investor’s personal income.
Multi Family
Built in 1870
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03447, Fitzwilliam, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,296 (100%) |
| Owner Occupied HU | 876 (67.6%) |
| Renter Occupied HU | 161 (12.4%) |
| Vacant Housing Units | 259 (20.0%) |
| Median Home Value | $407,080 |
| Average Home Value | $446,284 |
Housing Distribution
Address Breakdown
Residential
964
Single Family
964
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol A. Lenox • Coldwell Banker Realty - Concord
Mls Name: MLS PIN
Mls ID: #73418903