18 Silver Avenue #1Tybee IslandGA31328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tybee Island at 18 Silver Avenue #1, Tybee Island, GA, 31328 priced at $450,000 converts $2,778/mo rent into $39/mo cash flow after a $2,203/mo obligation. Total monthly income equals $2,778/mo, and annual cash flow totals $465/yr on $149,175 invested. Return on cash invested prints 20.22% in year one, and rental yield reads 7.41% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 104.38% and total cumulative return in cash sums $155,706. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,778/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31328, Tybee Island, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,098 (100%) |
| Owner Occupied HU | 1,306 (42.2%) |
| Renter Occupied HU | 317 (10.2%) |
| Vacant Housing Units | 1,475 (47.6%) |
| Median Home Value | $605,556 |
| Average Home Value | $673,654 |
Housing Distribution
Address Breakdown
Residential
987
Single Family
987
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer L. Rutherford • Jenny Rutherford Real Estate,
Mls Name: Hive MLS
Mls ID: #SA330840