Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Landing at 18 Sherwood Way, Landing, NJ, 07850 listed at $450,000 pairs $3,251/mo rent with a $2,203/mo payment to leave $43/mo cash flow. Total monthly income runs $3,251/mo, and annual cash flow reaches $516/yr on $149,175 cash to close. Return on cash invested measures 20.25% in year one, and rental yield registers 8.67% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 105.92% and total cumulative return in cash totals $158,010. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,251/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07850, Landing, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,531 (100%) |
| Owner Occupied HU | 1,903 (75.2%) |
| Renter Occupied HU | 505 (20.0%) |
| Vacant Housing Units | 123 ( 4.9%) |
| Median Home Value | $431,478 |
| Average Home Value | $563,791 |
Residential
2,510
Single Family
2,490
Multi-Family
20
Businesses
159
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $450,000 |
| 2017-01-25 | Sold | $139,000 |
| 2017-01-10 | Listed for sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $6431.72 | 4.14% | $315,900 | N/A |
| 2023-04-03 | $6175.85 | 10.71% | $315,900 | 57.32% |
| 2022-04-03 | $5578.22 | 1.53% | $200,800 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
