18 Shawandassee Road, Waterford, CT, 06385 | 6.36% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2196 sft

18 Whaling Drive, Waterford, CT, 06385

3 Bed
2 Bath
1344 sft

66 Corey Lane, Niantic, CT, 06357

3 Bed
2 Bath
1581 sft

164 Noank Ledyard Rd, Mystic, CT, 06355

3 Bed
1 Bath
1418 sft

61 Boombridge Rd, Westerly, RI, 02891

Nearby investment properties with comparable prices

4 Bed
3 Bath
2340 sft

39 Anna Farm Rd W, North Stonington, CT, 06359

4 Bed
3 Bath
2684 sft

14 E Haddam Colchester Turnpike, Moodus, CT, 06469

4 Bed
3 Bath
3314 sft

202 Gallup Hill Rd, Ledyard, CT, 06339

2 Bed
1 Bath
840 sft

10 West Rd, Clinton, CT, 06413

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterford at 18 Shawandassee Road, Waterford, CT, 06385 offers $3,868/mo rent that, after a $3,573/mo payment. Total monthly income is $3,868/mo. Return on cash invested measures 14.61% in year one, and rental yield stands at 6.36% at a $729,900 entry. Equity gained on principal adds $4,710/yr while 5% annual appreciation compounds into $201,658 by year five. Five-year ROI records 75.2% and total cumulative return in cash reaches $180,583. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,868/mo property income versus a $3,573/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1980

1.36 Acres lot

$N/A/sqft

No HOA