18 S Water StSmithfieldPA15478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithfield at 18 S Water St, Smithfield, PA, 15478 generates $1,466/mo in rent and, after a $979/mo payment, leaves $155/mo in cash flow. Total monthly income is $1,466/mo, and annual cash flow is $1,864/yr on $66,300 invested. Return on cash invested sits at 22.72% in year one, and rental yield is 8.8% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 118.42% and total cumulative return in cash sums $78,512. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,466/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
10,567 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15478, Smithfield, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,531 (100%) |
| Owner Occupied HU | 1,742 (68.8%) |
| Renter Occupied HU | 535 (21.1%) |
| Vacant Housing Units | 254 (10.0%) |
| Median Home Value | $194,420 |
| Average Home Value | $230,896 |
Housing Distribution
Address Breakdown
Residential
2,393
Single Family
2,393
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron Lovelace • RE/MAX PROFESSIONALS
Mls Name: WPMLS
Mls ID: #1730164