18 Rose Garden Ln SUITE 104FishersvilleVA22939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fishersville at 18 Rose Garden Ln SUITE 104, Fishersville, VA, 22939 uses $81,218 cash to close to unlock $1,135/yr annual cash flow and $95/mo monthly cash flow. Total monthly income runs $1,859/mo, and a $1,199/mo payment keeps the spread at $95/mo. Purchase price stands at $245,000, and rental yield measures 9.11% with $1,859/mo rent. Return on cash invested shows 21.31% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 111.67% and total cumulative return in cash records $90,696. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,859/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Multi Family
Built in 2006
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22939, Fishersville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,912 (100%) |
| Owner Occupied HU | 2,006 (68.9%) |
| Renter Occupied HU | 732 (25.1%) |
| Vacant Housing Units | 174 ( 6.0%) |
| Median Home Value | $347,668 |
| Average Home Value | $479,605 |
Housing Distribution
Address Breakdown
Residential
2,762
Single Family
2,694
Multi-Family
68
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RHONDA RICHIE • 1ST CHOICE REAL ESTATE
Mls Name: CAAR
Mls Provider:
Mls ID: #664415