18 Richfield WayWiltonNH03086
INVESTMENT ANALYSIS
Investment Verdict
Solid Income18 Richfield Way, Wilton, NH, 03086 in Wilton is a solid income-producing rental, 8.72% gross yield, $3,995/mo rent, $309/mo net cash flow on a $549,900 buy. DSCR 1.62 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $151,927 and $5,065/yr in principal reduction project a total cumulative return of $229,629.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $309 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,995 |
| Total Monthly Debt Service | $3,467 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2016
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03086, Wilton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,636 (100%) |
| Owner Occupied HU | 1,216 (74.3%) |
| Renter Occupied HU | 356 (21.8%) |
| Vacant Housing Units | 64 ( 3.9%) |
| Median Home Value | $464,606 |
| Average Home Value | $563,608 |
Housing Distribution
Address Breakdown
Residential
1,272
Single Family
1,239
Multi-Family
33
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2016
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03086, Wilton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,636 (100%) |
| Owner Occupied HU | 1,216 (74.3%) |
| Renter Occupied HU | 356 (21.8%) |
| Vacant Housing Units | 64 ( 3.9%) |
| Median Home Value | $464,606 |
| Average Home Value | $563,608 |
Housing Distribution
Address Breakdown
Residential
1,272
Single Family
1,239
Multi-Family
33
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Adams Home Team • Keller Williams Gateway Realty
Mls Name: PrimeMLS
Mls ID: #5065662