18 Revere RdLarchmontNY10538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Larchmont at 18 Revere Rd, Larchmont, NY, 10538 with 5% annual appreciation on a $820,400 basis while $7,657/mo rent supports operations. Total monthly income totals $7,657/mo and a $4,015/mo payment preserves $2,179/mo for cash returns. Annual cash flow comes to $26,147/yr on $269,912 deployed, and return on cash invested reaches 29.75% in year one. Equity gained on principal adds $5,294/yr, and five-year appreciation sums $226,661 alongside rental yield of 11.2%. Five-year ROI measures 156.2% and total cumulative return in cash totals $421,612.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,657/mo property income versus a $4,015/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1910
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10538, Larchmont, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,747 (100%) |
| Owner Occupied HU | 4,875 (72.3%) |
| Renter Occupied HU | 1,457 (21.6%) |
| Vacant Housing Units | 415 ( 6.2%) |
| Median Home Value | $1,241,260 |
| Average Home Value | $1,309,190 |
Housing Distribution
Address Breakdown
Residential
6,604
Single Family
4,624
Multi-Family
1,980
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices