18 Red Pine Rd, Chapel Hill, NC, 27516 | $257/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
3 Bath
1943 sft

1 Grove Park Rd, Durham, NC, 27705

2 Bed
3 Bath
1179 sft

316 Standish Dr, Chapel Hill, NC, 27517

2 Bed
2 Bath
1155 sft

37 Georgetown Ct, Durham, NC, 27705

3 Bed
2 Bath
1222 sft

606 W Lee St, Mebane, NC, 27302

Nearby investment properties with comparable prices

3 Bed
3 Bath
1442 sft

1525 39th Avenue Loop NE #4, Hickory, NC, 28601

2 Bed
2 Bath
1379 sft

2037 Swepsonville Rd, Graham, NC, 27253

2 Bed
2 Bath
1170 sft

31 Kingsmount Ct, Durham, NC, 27713

2 Bed
1 Bath
830 sft

1603 Robinhood Rd, Durham, NC, 27701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 18 Red Pine Rd, Chapel Hill, NC, 27516 offers a 8.38% rental yield on a $295,000 purchase with $2,059/mo rent. Total monthly income registers $2,059/mo, and a $1,444/mo payment leaves $257/mo available for distribution. Annual cash flow reaches $3,082/yr on $97,793 to close, and return on cash invested stands at 23.06% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,503 over five years. Portfolio math shows five-year ROI at 119.64% and total cumulative return in cash at $117,002. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,059/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1973

0.51 Acres lot

$N/A/sqft

$50 annually HOA