18 Pluim Dr APT 16WaupunWI53963
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 18 Pluim Dr APT 16, Waupun, WI, 53963 in Waupun earns a 11.91% gross yield at $205,000. Rent of $2,035/mo nets $299/mo after the $922/mo mortgage. The 2.21 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $56,638 and $1,888/yr in equity accumulation project a total cumulative return of $120,621.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $299 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,035 |
| Total Monthly Debt Service | $1,294 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53963, Waupun, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,902 (100%) |
| Owner Occupied HU | 3,357 (68.5%) |
| Renter Occupied HU | 1,313 (26.8%) |
| Vacant Housing Units | 232 ( 4.7%) |
| Median Home Value | $239,388 |
| Average Home Value | $306,448 |
Housing Distribution
Address Breakdown
Residential
4,714
Single Family
4,292
Multi-Family
422
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53963, Waupun, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,902 (100%) |
| Owner Occupied HU | 3,357 (68.5%) |
| Renter Occupied HU | 1,313 (26.8%) |
| Vacant Housing Units | 232 ( 4.7%) |
| Median Home Value | $239,388 |
| Average Home Value | $306,448 |
Housing Distribution
Address Breakdown
Residential
4,714
Single Family
4,292
Multi-Family
422
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices