18 Pine Landing Road #12FreedomNH03836
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing18 Pine Landing Road #12, Freedom, NH, 03836 in Freedom is a stable, well-positioned rental at $625,000. Rental yield 6.7%. DSCR 1.24 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $172,676 in value and $5,756/yr in principal paydown builds equity, a total projected return of $193,210.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 6.2% |
| Monthly Cash Flow | $(702) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,487 |
| Total Monthly Debt Service | $3,941 |
| DSCR Ratio | 0.88x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03836, Freedom, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,204 (100%) |
| Owner Occupied HU | 822 (37.3%) |
| Renter Occupied HU | 91 ( 4.1%) |
| Vacant Housing Units | 1,291 (58.6%) |
| Median Home Value | $380,000 |
| Average Home Value | $464,769 |
Housing Distribution
Address Breakdown
Residential
660
Single Family
659
Multi-Family
1
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03836, Freedom, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,204 (100%) |
| Owner Occupied HU | 822 (37.3%) |
| Renter Occupied HU | 91 ( 4.1%) |
| Vacant Housing Units | 1,291 (58.6%) |
| Median Home Value | $380,000 |
| Average Home Value | $464,769 |
Housing Distribution
Address Breakdown
Residential
660
Single Family
659
Multi-Family
1
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nanci Carney • Keller Williams Realty Metro-Londonderry
Mls Name: PrimeMLS
Mls ID: #5052457