18 Osprey RoadAltonNH03809
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alton at 18 Osprey Road, Alton, NH, 03809 uses $101,108 cash to close to unlock $473/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $2,084/mo, and a $1,493/mo payment keeps the spread at $39/mo. Purchase price stands at $305,000, and rental yield measures 8.2% with $2,084/mo rent. Return on cash invested shows 20.38% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 106.04% and total cumulative return in cash records $107,218. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,084/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03809, Alton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,271 (65.9%) |
| Renter Occupied HU | 200 (10.4%) |
| Vacant Housing Units | 458 (23.7%) |
| Median Home Value | $422,774 |
| Average Home Value | $510,926 |
Housing Distribution
Address Breakdown
Residential
1,327
Single Family
1,301
Multi-Family
26
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Edwards • Redfin Corporation
Mls Name: PrimeMLS
Mls ID: #5056647