18 Madison DriveHampsteadNH03841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hampstead at 18 Madison Drive, Hampstead, NH, 03841 uses $101,108 cash to close to unlock $10,481/yr annual cash flow and $873/mo monthly cash flow. Total monthly income runs $2,918/mo, and a $1,493/mo payment keeps the spread at $873/mo. Purchase price stands at $305,000, and rental yield measures 11.48% with $2,918/mo rent. Return on cash invested shows 30.28% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 159.12% and total cumulative return in cash records $160,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,918/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03841, Hampstead, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,752 (100%) |
| Owner Occupied HU | 2,246 (81.6%) |
| Renter Occupied HU | 363 (13.2%) |
| Vacant Housing Units | 143 ( 5.2%) |
| Median Home Value | $572,440 |
| Average Home Value | $599,947 |
Housing Distribution
Address Breakdown
Residential
2,457
Single Family
2,031
Multi-Family
426
Businesses
340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kris Lippi • Get Listed Realty
Mls Name: PrimeMLS
Mls ID: #5071596