18 Lochgilphead Ln, Bella Vista, AR, 72715 | $404/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1422 sft

816 NW 68th Ave, Bentonville, AR, 72713

3 Bed
2 Bath
2077 sft

2901 SW Briar Creek Ave, Bentonville, AR, 72713

3 Bed
2 Bath
1667 sft

9 Seven Oaks Ln, Bella Vista, AR, 72714

3 Bed
2 Bath
1233 sft

64 Cheryl Cir, Bentonville, AR, 72712

Nearby investment properties with comparable prices

4 Bed
2 Bath
1470 sft

2749 Biddie St, Pea Ridge, AR, 72751

2 Bed
2 Bath
1209 sft

1 Gidney Cir, Bella Vista, AR, 72715

3 Bed
2 Bath
1303 sft

4727 Sadie St, Springdale, AR, 72762

3 Bed
2 Bath
1592 sft

1300 Bates St, Gentry, AR, 72734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 18 Lochgilphead Ln, Bella Vista, AR, 72715 generates $2,351/mo in rent and, after a $1,585/mo payment, leaves $404/mo in cash flow. Total monthly income is $2,351/mo, and annual cash flow is $4,852/yr on $107,373 invested. Return on cash invested sits at 24.43% in year one, and rental yield is 8.71% on a $323,900 entry. Equity gained on principal adds $2,090/yr, while 5% annual appreciation builds toward $89,488 over five years. Five-year ROI reaches 126.86% and total cumulative return in cash sums $136,215. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,351/mo property income rather than buyer’s personal income.

Single Family

Built in 2022

0.34 Acres lot

$N/A/sqft

No HOA