18 Krug RoadUnderhillVT05489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Underhill at 18 Krug Road, Underhill, VT, 05489 listed at $719,000 pairs $5,309/mo rent with a $3,519/mo payment to leave $526/mo cash flow. Total monthly income runs $5,309/mo, and annual cash flow reaches $6,309/yr on $236,551 cash to close. Return on cash invested measures 22.73% in year one, and rental yield registers 8.86% at a $719,000 basis. Equity gained on principal adds $4,640/yr, and annual property appreciation at 5% supports $198,646 by year five. Five-year ROI tracks 118.53% and total cumulative return in cash totals $280,385. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,309/mo property income relative to a $3,519/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
6.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05489, Underhill, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,441 (100%) |
| Owner Occupied HU | 1,275 (88.5%) |
| Renter Occupied HU | 111 ( 7.7%) |
| Vacant Housing Units | 55 ( 3.8%) |
| Median Home Value | $551,056 |
| Average Home Value | $562,429 |
Housing Distribution
Address Breakdown
Residential
1,207
Single Family
1,207
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices