18 Jonathon Lee DrBellevilleIL62223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belleville at 18 Jonathon Lee Dr, Belleville, IL, 62223 priced at $139,900 pairs $1,819/mo rent with $848/mo cash flow after a $685/mo payment. Total monthly income equals $1,819/mo, and annual cash flow comes to $10,180/yr on $46,377 invested. Return on cash invested is 41.86% in year one, and rental yield stands at 15.6% on a $139,900 basis. Equity gained on principal adds $903/yr, and 5% annual appreciation accumulates to $38,652 by year five. Five-year ROI measures 221.63% and total cumulative return in cash reaches $102,783. For financing, Ziffy Mortgage’s DSCR program evaluates $1,819/mo property income against a $685/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
6,969 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brad J Westcott • 360 Prime Realty Group, LLC
Mls Name: MARIS
Mls Provider:
Mls ID: #25067696
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)