18 Janet Way #160TiburonCA94920
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSteady, low-maintenance, and fundable: 18 Janet Way #160, Tiburon, CA, 94920 in Tiburon at $855,000. Rental yield 8%. The 8% yield and 1.48 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $236,221 by year five, and $7,875/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $350,480.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 4.5% |
| Monthly Cash Flow | $(151) | $1,500 |
City averages based on Tiburon market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,698 |
| Total Monthly Debt Service | $4,949 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1963
1,197 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94920, Belvedere Tiburon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,904 (100%) |
| Owner Occupied HU | 3,538 (59.9%) |
| Renter Occupied HU | 1,757 (29.8%) |
| Vacant Housing Units | 609 (10.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,019,470 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
4,654
Multi-Family
1,026
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1963
1,197 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94920, Belvedere Tiburon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,904 (100%) |
| Owner Occupied HU | 3,538 (59.9%) |
| Renter Occupied HU | 1,757 (29.8%) |
| Vacant Housing Units | 609 (10.3%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,019,470 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
4,654
Multi-Family
1,026
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BAREIS
Mls ID: #326044559