18 Hill StKeesevilleNY12944
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 18 Hill St, Keeseville, NY, 12944 in Keeseville worth modelling. At $125,000 with a 9.22% gross yield, the $960/mo rent leaves $125/mo after the $562/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.71 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $34,535 by year five; $1,151/yr in principal reduction adds further equity. Total projected return: $55,783.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $125 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $960 |
| Total Monthly Debt Service | $785 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12944, Keeseville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,563 (100%) |
| Owner Occupied HU | 1,533 (59.8%) |
| Renter Occupied HU | 499 (19.5%) |
| Vacant Housing Units | 531 (20.7%) |
| Median Home Value | $280,529 |
| Average Home Value | $360,256 |
Housing Distribution
Address Breakdown
Residential
1,780
Single Family
1,730
Multi-Family
50
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12944, Keeseville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,563 (100%) |
| Owner Occupied HU | 1,533 (59.8%) |
| Renter Occupied HU | 499 (19.5%) |
| Vacant Housing Units | 531 (20.7%) |
| Median Home Value | $280,529 |
| Average Home Value | $360,256 |
Housing Distribution
Address Breakdown
Residential
1,780
Single Family
1,730
Multi-Family
50
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kira Witherwax • RE/MAX North Country
Mls Name: ACVMLS
Mls ID: #205769