18 Hearthstone DrMedfieldMA02052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Medfield at 18 Hearthstone Dr, Medfield, MA, 02052 generates $6,510/mo in rent and, after a $3,903/mo payment, leaves $1,306/mo in cash flow. Total monthly income is $6,510/mo, and annual cash flow is $15,671/yr on $262,345 invested. Return on cash invested sits at 26.03% in year one, and rental yield is 9.8% on a $797,400 entry. Equity gained on principal adds $5,146/yr, while 5% annual appreciation builds toward $220,307 over five years. Five-year ROI reaches 136.09% and total cumulative return in cash sums $357,031. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,510/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
1.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02052, Medfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,623 (100%) |
| Owner Occupied HU | 3,931 (85.0%) |
| Renter Occupied HU | 623 (13.5%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $925,479 |
| Average Home Value | $1,012,392 |
Housing Distribution
Address Breakdown
Residential
4,542
Single Family
4,291
Multi-Family
251
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Manning • JJManning Auctioneers
Mls Name: My State MLS
Mls ID: #11579248