18 Harvest Wheat CtElginSC29045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elgin at 18 Harvest Wheat Ct, Elgin, SC, 29045 listed at $321,185 pairs $3,028/mo rent with a $1,572/mo payment to leave $1,086/mo cash flow. Total monthly income runs $3,028/mo, and annual cash flow reaches $13,033/yr on $106,473 cash to close. Return on cash invested measures 32.15% in year one, and rental yield registers 11.31% at a $321,185 basis. Equity gained on principal adds $2,073/yr, and annual property appreciation at 5% supports $88,737 by year five. Five-year ROI tracks 168.34% and total cumulative return in cash totals $179,235. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,028/mo property income relative to a $1,572/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
9,147 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,039 (100%) |
| Owner Occupied HU | 9,414 (78.2%) |
| Renter Occupied HU | 1,752 (14.6%) |
| Vacant Housing Units | 873 ( 7.3%) |
| Median Home Value | $279,894 |
| Average Home Value | $321,774 |
Housing Distribution
Address Breakdown
Residential
13,024
Single Family
12,229
Multi-Family
795
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cameron Queen • ERA Wilder Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #609048
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC