18 Harvest RdLevittownPA19056
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 18 Harvest Rd, Levittown, PA, 19056 in Levittown deserves attention. This $399,900 property earns $3,923/mo in rent, a 11.77% gross yield, and nets $1,302/mo after the $1,798/mo payment. DSCR 2.18 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $110,485 compounds alongside $3,683/yr in yearly equity build, for a total cumulative return of $236,101.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 7.0% |
| Monthly Cash Flow | $1,302 | $1,200 |
City averages based on Levittown market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,923 |
| Total Monthly Debt Service | $2,461 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
7,566 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19056, Levittown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,919 (100%) |
| Owner Occupied HU | 3,981 (67.3%) |
| Renter Occupied HU | 1,767 (29.9%) |
| Vacant Housing Units | 171 ( 2.9%) |
| Median Home Value | $377,656 |
| Average Home Value | $387,337 |
Housing Distribution
Address Breakdown
Residential
5,752
Single Family
5,466
Multi-Family
286
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
7,566 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19056, Levittown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,919 (100%) |
| Owner Occupied HU | 3,981 (67.3%) |
| Renter Occupied HU | 1,767 (29.9%) |
| Vacant Housing Units | 171 ( 2.9%) |
| Median Home Value | $377,656 |
| Average Home Value | $387,337 |
Housing Distribution
Address Breakdown
Residential
5,752
Single Family
5,466
Multi-Family
286
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Missy Kitzmiller • Robin Kemmerer Associates Inc
Mls Name: Bright MLS
Mls ID: #PABU2105858