18 Harris DrEast LongmeadowMA01028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Longmeadow at 18 Harris Dr, East Longmeadow, MA, 01028 earns $292/mo cash flow from $1,536/mo rent with a $966/mo payment. Total monthly income totals $1,536/mo, and annual cash flow totals $3,505/yr on $65,417 capital. ROI tracks 25.27% on current figures, and rental yield reads 9.34% at a $197,335 purchase. Equity gained on principal adds $1,273/yr, and 5% annual appreciation supports $54,520 over five years. Five-year ROI reaches 131.8% and total cumulative return in cash sums $86,219. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,536/mo property income instead of your personal income.
Single Family
Built in 1995
5,077 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01028, East Longmeadow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,340 (100%) |
| Owner Occupied HU | 5,254 (82.9%) |
| Renter Occupied HU | 848 (13.4%) |
| Vacant Housing Units | 238 ( 3.8%) |
| Median Home Value | $399,483 |
| Average Home Value | $446,512 |
Housing Distribution
Address Breakdown
Residential
6,441
Single Family
5,955
Multi-Family
486
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Morand • MCO Realty Service, LLC
Mls Name: MLS PIN
Mls ID: #73405636