18 Harkey Ct, Roseland, NJ, 07068 | $161/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18 Harkey Ct, Roseland, NJ, 07068 | $161/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1492 sft

6 Mulford Ct BLDG 6 #6, Roseland, NJ, 07068

2 Bed
3 Bath
- sft

26 Kent Dr #C0145, Roseland, NJ, 07068

4 Bed
3 Bath
2478 sft

459 Mountainview Ter, Dunellen, NJ, 08812

3 Bed
2 Bath
1736 sft

280 Mckinley Avenue, Edison, NJ, 08820

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

719 Regal Blvd, Livingston, NJ, 07039

3 Bed
2 Bath
- sft

54 Oakwood Ct, Fanwood, NJ, 07023

2 Bed
1 Bath
1250 sft

14 Holmes Oval, New Providence, NJ, 07974

4 Bed
3 Bath
1936 sft

869 Ternay Ave, Scotch Plains, NJ, 07076

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roseland at 18 Harkey Ct, Roseland, NJ, 07068 listed at $675,000 pairs $4,972/mo rent with a $3,304/mo payment to leave $161/mo cash flow. Total monthly income runs $4,972/mo, and annual cash flow reaches $1,926/yr on $222,075 cash to close. Return on cash invested measures 20.93% in year one, and rental yield registers 8.84% at a $675,000 basis. Equity gained on principal adds $4,356/yr, and annual property appreciation at 5% supports $186,490 by year five. Five-year ROI tracks 109.52% and total cumulative return in cash totals $243,207. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,972/mo property income relative to a $3,304/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1995

N/A lot

$N/A/sqft

No HOA

More details about the property

Don't miss this stunning and beautifully updated townhome situated in a prime location, surrounded by lush landscaping. This meticulously maintained home features 2 spacious en suite bedrooms, one of which is the primary suite with a tastefully designed bathroom, and LARGE walk in closet. The BRAND NEW kitchen features stainless steel appliances, quartzite countertops and backsplash. Enjoy an open, airy floor plan with an abundance of closets and storage throughout. The dining room opens through sliding glass doors to a Trex deck, overlooking a serene, tree-lined landscape--perfect for relaxing or entertaining. The finished lower level (walkout), provides endless possibilities for additional living space....a bedroom, home office or a gym. A one car garage adds convenience and functionality. Residents can unwind at the community outdoor pool or enjoy the tennis/pickleball courts. Easily accessible to shopping, schools, and major highways, this home truly combines comfort, style, and convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07068, Roseland, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,599 (100%)
Owner Occupied HU	1,986 (76.4%)
Renter Occupied HU	554 (21.3%)
Vacant Housing Units	59 ( 2.3%)
Median Home Value	$717,544
Average Home Value	$725,034