18 Harkey Ct #63RoselandNJ07068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseland at 18 Harkey Ct #63, Roseland, NJ, 07068 earns $161/mo cash flow from $4,972/mo rent with a $3,304/mo payment. Total monthly income totals $4,972/mo, and annual cash flow totals $1,926/yr on $222,075 capital. ROI tracks 20.93% on current figures, and rental yield reads 8.84% at a $675,000 purchase. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 over five years. Five-year ROI reaches 109.52% and total cumulative return in cash sums $243,207. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,972/mo property income instead of your personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07068, Roseland, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,986 (76.4%) |
| Renter Occupied HU | 554 (21.3%) |
| Vacant Housing Units | 59 ( 2.3%) |
| Median Home Value | $717,544 |
| Average Home Value | $725,034 |
Housing Distribution
Address Breakdown
Residential
2,603
Single Family
2,602
Multi-Family
1
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Kanefsky • Keller Williams Suburban Realty
Mls Name: NJMLS
Mls ID: #25038172