18 Hagar St, Waltham, MA, 02453 | 5.01% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
845 sft

9 Park Ave APT 505, Hull, MA, 02045

1 Bed
1 Bath
773 sft

69 Foundry St #416, Wakefield, MA, 01880

2 Bed
1 Bath
800 sft

14 Kenmar Dr UNIT 111, Billerica, MA, 01821

2 Bed
1 Bath
842 sft

575 Broad St UNIT 313, Weymouth, MA, 02189

Nearby investment properties with comparable prices

3 Bed
3 Bath
2374 sft

115 Joanne Rd, Stoughton, MA, 02072

3 Bed
3 Bath
1555 sft

580 Bennington St UNIT 580, Boston, MA, 02128

3 Bed
2 Bath
1105 sft

449 Middle St, Weymouth, MA, 02189

3 Bed
4 Bath
2175 sft

80 Compass Poin #80, North Andover, MA, 01845

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 18 Hagar St, Waltham, MA, 02453 priced at $799,900 converts $3,338/mo rent into after a $3,915/mo obligation. Total monthly income equals $3,338/mo. Return on cash invested prints 12.29% in year one, and rental yield reads 5.01% against a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $220,998 by year five. Five-year ROI reaches 62.12% and total cumulative return in cash sums $163,476. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,338/mo property income covering a $3,915/mo payment, not borrower’s personal income.

Single Family

Built in 1840

7,126 sqft lot

$N/A/sqft

No HOA